NEW PACKAGE #3

NEW PACKAGE #3

Star Trac Cost Analysis Sheet
Cardio
Manufacture Model Quantity  Cost Per Unit  Extended Cost
 As Is / working 
Star Trac  8 SERIES TRx TREADMILL 110V, W/LCD QUICK KEYS - New / Demo 12  $8,895.00 $106,740.00
Star Trac HITMILL Treadmills - New / Demo 6  $3,995.00 $23,970.00
Star Trac  8 SERIES CROSS TRAINER W/LCD - New / Demo 2  $6,845.00 $13,690.00
Star Trac 8 SERIES REAR DRIVE ELLIPTICAL W/ LCD - New / Demo 4  $6,495.00 $25,980.00
Star Trac 8 SERIES RECUMBENT BIKE W/LCD - New / Demo 2  $3,895.00 $7,790.00
Star Trac 8 SERIES GAUNTLET W/LCD - New / Demo 4  $7,255.00 $29,020.00
Star Trac STAR TRAC STUDIO 5 GROUP CYCLE - New / Demo 2  $1,995.00 $3,990.00
Star Trac AIRFIT UPPER BODY HIIT BIKE - New / Demo 1  $3,695.00 $3,695.00
Totals       $214,875.00
Strength
Manufacture Model Quantity  Cost Per Unit  Extended Cost
 
**NOTE: All equipment listed in New / Demo and never been used
Star Trac S9 EVO ABDOMINAL, CUSTOM 1  $4,465.00 $4,465.00
Star Trac S9 EVO ABDUCTOR/ADDUCTOR, CUSTOM 1  $5,480.00 $5,480.00
Star Trac S9 EVO BICEP CURL, CUSTOM 1  $4,871.00 $4,871.00
Star Trac S9 EVO COMPOUND ROW, CUSTOM 1  $4,262.00 $4,262.00
Star Trac S9 EVO LAT PULL, CUSTOM 1  $4,972.00 $4,972.00
Star Trac S9 EVO LATERAL RAISE, CUSTOM 1  $4,160.00 $4,160.00
Star Trac S9 EVO LEG CURL, CUSTOM 1  $4,566.00 $4,566.00
Star Trac S9 EVO LEG EXTENSION, CUSTOM 2  $4,262.00 $8,524.00
Star Trac S9 EVO LEG PRESS, CUSTOM 1  $6,799.00 $6,799.00
Star Trac S9 EVO MID ROW, CUSTOM 1  $4,465.00 $4,465.00
Star Trac S9 EVO OVERHEAD PRESS, CUSTOM 1  $4,566.00 $4,566.00
Star Trac S9 EVO PREACHER CURL, CUSTOM 1  $4,160.00 $4,160.00
Star Trac S9 EVO REAR DELT-PEC FLY, CUSTOM 1  $5,175.00 $5,175.00
Star Trac S9 EVO SEATED CALF, CUSTOM 1  $4,160.00 $4,160.00
Star Trac S9 EVO SEATED DIP, CUSTOM 1  $4,160.00 $4,160.00
Star Trac S9 EVO VERTICAL CHEST, CUSTOM 1  $4,566.00 $4,566.00
Star Trac S9 EVO GRAVITRON 2  $4,262.00 $8,524.00
 
Star Trac IP,LEV, CHEST PRESS 1  $2,595.00 $2,595.00
Star Trac IP,LEV, SHOULDER PRESS 1  $2,595.00 $2,595.00
Star Trac IP,LEV, ROW 1  $2,595.00 $2,595.00
Star Trac PLATE LOADED DEADLIFT SHRUG 2  $2,333.00 $4,666.00
Star Trac ANGLED LEG PRESS PLATE LOADED, CUSTOM 2  $2,895.00 $5,790.00
  1
Star Trac 9 STATION (NON CONFIGURABLE) 1  $14,595.00 $14,595.00
Star Trac IP, LEV, FREEDOM RACK 1  $2,895.00 $2,895.00
 
Star Trac HUMAN SPORT LAT PULL, CUSTOM 1  $4,795.00 $4,795.00
Star Trac HUMAN SPORT ARM CRUNCH, CUSTOM 1  $4,795.00 $4,795.00
Star Trac HUMAN SPORT PULL LIFT, CUSTOM 1  $4,795.00 $4,795.00
Star Trac HUMAN SPORT SHOULDER CHEST, CUSTOM 1  $4,795.00 $4,795.00
Star Trac HUMAN SPORT TOTAL DELTS, CUSTOM 1  $4,795.00 $4,795.00
 
Star Trac HD HALF RACK 2  $3,499.00 $6,998.00
Star Trac TILT SEAT CALF, CUSTOM 1  $785.00 $785.00
Star Trac IP, BENCH, DECLINE, ADJ 2  $799.00 $1,598.00
Star Trac IP, BENCH, OLY, INCLINE 1  $999.00 $999.00
Star Trac IP, BENCH, OLY, MILITARY PRESS, CUSTOM 1  $1,299.00 $1,299.00
Star Trac IP, BENCH, 45° BACK EXT 1  $899.00 $899.00
Star Trac IP, BENCH, ABDOMINAL 1  $799.00 $799.00
Star Trac IP, BENCH, OLY DECLINE 1  $999.00 $999.00
Star Trac IP, BENCH, MULTI ADJ 2  $999.00 $1,998.00
Star Trac IP, BENCH, ARM CURL 1  $799.00 $799.00
Star Trac IP, BENCH, OLY FLAT, CUSTOM 2  $999.00 $1,998.00
Star Trac IP, BENCH, OLY, INCLINE 1  $999.00 $999.00
Star Trac IP, BENCH, UTILITY 2  $499.00 $998.00
Star Trac IP, PULL UP/DIP/LEG RAISE 1  $1,249.00 $1,249.00
Totals       $169,998.00
Misc. Items in Package   Quantity  Cost Per Unit  Extended Cost
Commercial  Urethane Dumbbells from 5lbs Thru 100lbs - New 1  $5,995.00 $5,995.00
Commercial  Urehtnae Barbells from 20lbs Thru 110lbs - New 1  $1,895.00 $1,895.00
Star Trac IP, RACK, BARBELL 1  $275.00 $275.00
Star Trac IP, RACK, DUMBBELL, DOUBLE 4  $750.00 $3,000.00
Star Trac IP, RACK, OLY WGT TREE, 2 2  $250.00 $500.00
Totals       $11,665.00
TOTAL $396,538.00
***This is Full Retail Price you would pay if purchased direct from manufacture.